
NOI, cap rate, amortized debt, DSCR, cash flow and cash-on-cash in one private offline file.

The ZIP includes the tool, instructions, license and example project.Monthly cash flow + complete rental metrics
| Effective gross income | $23,940 |
| Operating expenses | -$5,400 |
| NOI / year | $18,540 |
| Cap rate | 10.3% |
| Monthly debt payment | $798 |
| DSCR | 1.94 |
| Cash-on-cash | 14.9% |
This analyzer follows the same operating order as the DLS rental engine: scheduled rent minus vacancy gives effective income; operating expenses produce NOI; amortized debt service then produces cash flow, DSCR and cash-on-cash return. Cap rate always uses the all-in basis, not just the purchase price.
Estimate the annual CRIM contribución from the assessed (1957) value, exemption and your municipality's rate — before you buy, bid or sign.
The most you can bid and still hit your minimum profit. Write it down before the auction — never bid a dollar past it.
Net profit and ROI from purchase, rehab, holding, closing, ARV and selling costs — the costs beginners forget, included.
How much cash you pull back out at the refinance, and whether the property still cash-flows after.